The DCF Valuation Builder

Build a discounted cash flow valuation for this business.

The business: [DESCRIBE]
Financials/assumptions: [REVENUE, GROWTH, MARGINS, CAPEX, WORKING
CAPITAL, TAX]
Forecast horizon: [YEARS]
Discount rate (WACC): [RATE, OR HELP ME ESTIMATE]
Terminal growth rate: [RATE]

Provide:
1. Projected free cash flows for the forecast period, with the logic
2. The terminal value and the method used
3. The present value of both, and the enterprise value
4. A bridge from enterprise value to equity value (net debt)
5. A sensitivity table on WACC and terminal growth (the two biggest
   swing factors)

List every assumption in one place and flag the three that most determine
the answer. Remind me a DCF is a disciplined opinion, not a fact.